UCube Economic Model is a fully editable, transparent, Excel-based valuation model for upstream oil and gas assets, companies and portfolios across the world. UCube EM leverages all data available in UCube and allows for more in-depth analysis and customization.



  • More than 65,000 assets and 3,200 oil and gas companies globally
  • Historical data back to 1970 and forecasts up to 2070
  • Access to all asset data available in UCube: cash flow, production, expenditure
  • Detailed fiscal regimes for all producing countries, in total 500+ different regimes
  • Shale model for shale assets



  • Possibility to analyze any E&P asset or portfolio in terms of production, cash flows and valuation
  • Fully editable asset-level inputs including production profiles, fiscal regimes, prices, capex and opex
  • Adjustable well and drilling parameters for shale assets
  • Adjustable working interest
  • Editable macro parameters: commodity prices, discount rates, inflation, currency
  • Easy to understand and customize fiscal regimes
  • Tariff modelling
  • Analysis of asset, company or portfolio in one file
  • Sensitivity analysis on a variety of parameters
  • Customizable breakeven price calculation
  • Valuation models benchmarking



  • Oil and gas companies
  • Financial market: Investors, investment banking, equity research and M&A
  • Governments and governmental agencies
  • Consulting and advisory firms
  • Research institutions


Contact us:


You might also be interested in:

UCube: E&P upstream database with reserves, production profiles and economical figures for all fields, discoveries and exploration licenses globally

ECube: Exploration analysis tool on well level, including exploration efficiency, costs, acreage positions, license round details and work commitments